Back to Deals
Homage

118 Mulberry Street

HOMAGEC42CERTIFIED
Medium confidenceUp to 70% total LTV

118 Mulberry Street

Mixed-useSale$2.3M

This Chinatown mixed-use asset at 118 Mulberry Street presents notable credit concerns for a private lender. The property is 100% rent stabilized, severely constraining income growth and limiting upside potential in a market where rent stabilization has become increasingly restrictive post-HSTPA 2019. The calculator data reveals a DSCR of 0.94x — below the 1.0x threshold — and a negative cash-on-cash return of -1.27%, indicating the property does not cover its debt service at conventional leverage levels, which is a hard underwriting red flag. The $204 PPSF is at or slightly below market for Chinatown mixed-use comp sales, suggesting the price is fair but the income profile is constrained. Broker representation from Raven Property Advisors (led by Daniel Handweiler, a prolific broker with 34 deals and $327M volume) adds credibility to the transaction, but the buyer's identity is unknown, making counterparty risk assessment impossible. For Homage, this deal would require conservative LTV, strong buyer equity, and thorough rent roll review before proceeding.

Deal Stats

Asset TypeMixed-use
Transaction TypeSale
Amount$2.3M
Total SF11,154 SF
Price / SF$204/SF
Deal DateMay 14, 2026
AI ConfidenceMedium
Track Record Score30/100
AI Deal Typesale
Deal InfoDaniel Handweiler and Gabi Grob represented the seller in this transaction, providing their brokerage expertise through Raven Property Advisors to facilitate the sale of the property.

Parties

Seller / Landlord

Sao Fan

Sao Fan appears to be a private individual or family owner typical of Chinatown mixed-use holdings, likely a long-term owner of rent-stabilized residential and retail property in lower Manhattan with limited public transactional history.

Score Analysis

How to improve

The following actions could meaningfully improve this deal's Homage score. Each suggestion is based on the deal's profile, asset type, and current rating — addressing them before approaching a lender can increase approval likelihood and lower borrowing costs.

Resolve outstanding violations or liens

Active violations significantly depress the score; clearing them has high impact.

+8-15 pts

Provide sponsor financial statements

Documented liquidity and net worth reduce lender risk perception.

+5-10 pts

Submit a detailed business plan

A clear repositioning or hold strategy demonstrates deal viability.

+5-8 pts

Identify institutional co-lenders or equity partners

Reputable co-investors signal deal quality to underwriters.

+6-10 pts
Raw Deal Textclick to expand
Submit
Growing Financial Partnerships For Over 30 Years.
Get Started
Deals
New York
Mixed Use
Sale
118 Mulberry Street
Sao Fan Sells Mixed-Use Property At 118 Mulberry Street In Chinatown For $2,280,000
SOLD
$2,280,000
Mixed-use
11,154 SF
Sold 2 weeks ago
the deal
players
comps
contact
related
Summary
NEW YORK
Asset Type:
Price Per Square Foot:
$204
Total Square Footage:
Transaction Type:
This mixed-use property at 118 Mulberry Street, located in the Chinatown market, was sold for $2,280,000. The building encompasses an area of 11,154 square feet with a price per square foot of $204. It is noteworthy for being a 100% rent stabilized building featuring retail space.
Summary of transaction details:
Property Type: Mixed-use
Transaction Amount: $2,280,000
Sale Date: 5/15/2026
Seller: Sao Fan
Brokers: Daniel Handweiler & Gabi Grob - Raven Property Advisors
Daniel Handweiler and Gabi Grob represented the seller in this transaction, providing their brokerage expertise through Raven Property Advisors to facilitate the sale of the property.
See More
Players
All
Brokers
Daniel Handweiler
34 deals
$327.6M volume
(212) 430-5138
BROKER
Gabi Grob
1 deal
$7.4M volume
Details
Deal Summary
IMAGE: Daniel Handweiler & Gabi Grob
DATE: 5/15/2026
ADDRESS: 118 Mulberry Street
MARKET: Chinatown
ASSET TYPE: Mixed-use
SELLER: Sao Fan
BROKERS: Daniel Handweiler (@DHandz) & Gabi Grob (@GabiGrob_) - Raven Property Advisors (@RavenPropertyAdvisors)
SALE PRICE: $2,280,000
SF: 11,154 ~ PPSF: $204
NOTE FROM BROKER: 100% rent stabilized building with retail.
Email
New York | @tradedny
Contact
Get in touch with the broker you want
Select Brokers
Daniel (Danny) Handweiler, Gabi Grob
Name
Phone (optional)
Message
I'm an agent
These are similar buyers of Mixed-use properties in this price range based on this d
Unlock All Profiles
Unlimited deal views
Access investor profiles & contacts
Exclusive comps & market data
These are similar brokers based on this deal
Enter any address to instantly view nearby comps, investors, brokers, lenders, and a visual map.
NEW!
Search
No recent news available for this market
No active listings available for this market
Suggestions
Analyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
SALE
LOAN
LEASE
Purchase Price
Loan-to-Value (%)
Interest Rate (%)
Amortization Period
30 years
Loan Term
10 years
Operating Income
Gross Potential Rent (Annual)
Vacancy Rate (%)
Operating Expenses (Annual)
Property Tax
Insurance
Maintenance
Utilities
Management
Reserves
Reset
Net Operating Income (NOI)
$121,600.01
Debt Service Coverage Ratio (DSCR)
0.94x
DSCR below 1.0x - deal does not cover debt service
Cap Rate
5.33%
Cash Flow (Annual)
-$8,100.35
Cash-on-Cash Return
-1.27%
Monthly Debt Service
$10,808.36
Annual Debt Service
$129,700.36
Is there something missing? Send suggestions
We are telling CRE's story
Traded is the #1 source for cutting edge CRE transactions & insights.
States
National
Alabama
Alaska
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
West Virginia
Wisconsin
Wyoming
News
Agents
Agencies
About
About Us
FAQ
Testimonials
Help
Help Center
Return Policy
© 2026 Traded Media LLC . All rights reserved.
Terms & Conditions
Privacy
Disclaimer
Cookie Policy
Do Not Sell My Info
Acceptable Use